We analyse Indra's valuation of Tecnocom

30/11/2016
Diego Gutiérrez
We analyse Indra's valuation of Tecnocom
Indra buys 52.7% of Tecnocom and launches a takeover bid for the remaining shares, valuing the company at €305M.

Valuation of Tecnocom

Indra has bought 52.7% of Tecnocom 4.25/share, which represents a 12% premium over yesterday's closing price (28 Nov) and 28% over the weighted average price of the last three months. It has also launched a takeover bid for Tecnocom's 100%.

The price of the takeover bid will be €4.25/share. The acquisition will be paid 60% in cash and 40% in Indra shares valued at €9.8461 (average of the last five days). This brings Tecnocom's equity valuation to €305M. The company expects to close the transaction in the second quarter of 2017.

"The price is high compared to the sector. However, Indra intends to expand its strategic positioning and increase share by achieving synergies and these synergies are valued at between €35M and €40M" says Diego Gutiérrez, corporate finance expert at Abra-Invest.

The sum of both entities, with pre-synergies data for the last twelve months to September 2016, will result in a company with revenues of €3,147M, recurring EBITDA of €243M and recurring EBIT of €165M (EBIT margin of 5.21TP1Q).

In terms of indebtedness it is manageable as "it would bring the net financial debt/EBITDA ratio to levels of 2.5 times and always below 3 times even with integration costs.

In addition, Indra will gain size with virtually no dilution of 2017 earnings per share estimates.

A good year 2016 for Tecnocom on the stock exchange

A few days ago, we wrote about Tecnocom's good performance on the stock exchange. With an annual revaluation that far exceeds 200%, it is one of the three stocks that are on the podium of the most profitable on the Spanish Stock Exchange this year 2016. In Monday's session, before the news of the takeover, Tecnocom shares soared 13%, yesterday they rose 5%.

If you are seeking funding or you want to buy or selling a company, get in touch with us. Abra-Invest has an experienced team that will help you to make your transaction a success. Call +34 946424142 or fill in the contact form.

Other posts that may interest you

Tecnocom's turnover has grown by 5% so far this year and its shares have appreciated by 197%.

Accenture wants to grow in cloud solutions, buys New Energy Group

Canada's Enghouse Systems buys Presence Technology for €15.8M

Lastest news

5 trends that are redefining the Data Analytics sector

The revolution in data management is a business reality that is advancing at an exponential rate. Companies that master the strategic use of data analysis not only make better decisions, they transform entire sectors and create competitive advantages...

SaaS Sector Valuation Report 2025

SaaS valuation in 2025: outlook for public markets The SaaS sector in 2025 presents a more realistic, albeit cautiously optimistic, valuation outlook. Following the spectacular highs of 2021 and the sharp correction of 2022, valuations of...

Do you want to sell or buy a company?

We are experts in M&A transactions in the technology sector.

Subscribe to our newsletter

    On which topic would you like to receive information?

    Request for information

    If you want to buy or sell a company, or need more information about our services, do not hesitate to contact us through the form.

    Or if you prefer, call us at:

    +34 946 42 41 42